| |
|
|
|
|
|
|
|
| |
GLOBALE RAMING
UITVOERINGSKOSTEN RENOVATIE IEPENHOF |
|
|
| |
|
|
|
|
| |
RESUME |
|
|
|
| |
|
|
| |
Delft 23 juni 1998 |
|
|
R.A. van Beek |
|
|
| |
|
|
|
|
|
| 1. |
MAATREGELEN BEPLANTINGEN |
|
|
Totaal |
* 1e fase |
|
| 1.1. |
Verwijderen hagen |
|
|
fl
300,00 |
|
| 1.2. |
Aanplant hagen |
|
|
fl 17.150,00 |
|
| 1.3. |
Verplanten hagen |
|
|
fl 11.470,00 |
|
| 1.4. |
Vervangen hagen |
|
|
fl 7.650,50 |
fl 7.650,50 |
|
| 1.5. |
Aanplanten vaste planten |
|
|
fl 11.360,00 |
fl 11.360,00 |
|
| 1.6. |
Aanplanten Seringen |
|
|
fl 2.295,00 |
fl 2.295,00 |
|
| 1.7. |
Aanplanten Krenten |
|
|
fl 1.350,00 |
fl 1.350,00 |
|
| 1.8. |
Aanplanten vruchtstruiken |
|
|
fl 3.060,00 |
fl 3.060,00 |
|
| 1.9. |
Aanplanten rozen |
|
|
fl
765,00 |
fl 765,00 |
|
| 1.10. |
Rooien bomen |
|
|
fl 19.000,00 |
fl 19.000,00 |
|
| 1.11. |
Aanplanten bomen in gazon/plantvak |
|
|
fl 21.250,00 |
fl 21.250,00 |
|
| 1.12. |
Verplanten bomen |
|
|
fl 75.000,00 |
fl 75.000,00 |
|
|
SUBTOTAAL MAATREGELEN BEPLANTINGEN |
|
|
fl
170.650,50 |
fl
141.730,50 |
|
|
|
|
|
|
|
| 2. |
INGREPEN VERHARDINGEN |
|
|
|
| 2.1. |
Verwijderen tegelpaden |
|
|
fl 13.759,20 |
|
| 2.2. |
Verwijderen asfaltpaden |
|
|
fl 17.550,00 |
fl 17.550,00 |
|
| 2.3. |
Aanleg tegelpaden |
|
|
fl 3.570,00 |
|
| 2.4. |
Aanleg Asfaltverharding |
|
|
fl 9.540,00 |
|
|
|
SUBTOTAAL MAATREGELEN VERHARDINGEN |
|
|
fl 44.419,20 |
fl
17.550,00 |
|
|
|
|
|
|
|
| 3. |
INGREPEN "GROENE
GRAFKAMERS" |
|
|
|
| 3.1. |
Herinrichten grafkamers Type 1 |
|
|
fl 68.456,25 |
fl 68.456,25 |
|
|
(maatregelen beplantingen zie 1.) |
|
|
|
| 3.2. |
Herinrichten grafkamers Type 2 |
|
|
fl 116.600,00 |
|
|
(maatregelen beplantingen zie 1.) |
|
|
|
|
|
|
SUBTOTAAL HERINRICHTING GRAFKAMERS |
|
|
fl
185.056,25 |
fl
68.456,25 |
|
|
|
|
|
|
|
|
| 4. |
DIVERSE HERINRICHTINGEN
CONFORM ONTWERPTEKENINGEN |
|
|
| 4.1. |
aanpassingen middengebied
(verstrooiveld, columbarium, urnenveld) |
|
fl 366.531,50 |
fl 50.000,00 |
|
| 4.2. |
aanpassingen knekelhoek |
|
|
fl 26.020,00 |
fl 26.020,00 |
|
| 4.3. |
aanpassingen omgeving aula |
|
|
fl 57.150,00 |
fl 57.150,00 |
|
| 4.4. |
Yellow Brick Road |
|
|
fl 82.070,00 |
fl 82.070,00 |
|
|
SUBTOTAAL DIVERSEN HERINRICHTINGEN |
|
|
fl
531.771,50 |
fl
215.240,00 |
|
|
|
|
|
|
|
TOTAAL (excl. B.T.W. en Opslagen SO |
|
|
fl
931.897,45 |
fl
442.976,75 |
|
|
|
|
|
B.T.W. |
17,5 |
% |
|
fl
163.082,05 |
77520,93125 |
|
|
|
|
|
Opslagen SO |
5,5 |
% |
|
fl 51.254,36 |
24363,72125 |
|
|
|
|
|
|
|
|
|
|
|
TOTAAL (incl B.T. W. en Opslagen SO) |
|
|
fl
1.146.233,86 |
fl
544.861,40 |
|
|
|
|
|
Voorebereiding OOR en Toezicht AOG |
|
|
fl 53.766,14 |
fl
55.138,60 |
|
|
|
|
| |
|
|
| |
TOTAAL |
|
|
fl 1.200.000,00 |
fl 600.000,00 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vorbereiding OOR en toezicht AOG |
|
|
|
|
|
|
|
|
|
|
|