|
Mjr
begrotingswijziging 2005 - 2008 --- Raad --- |
|
|
|
|
|
|
|
|
|
|
Gemeente Delft |
|
|
|
2005 |
2006 |
2007 |
2008 |
|
Programma |
Toelichting |
lasten |
baten |
saldo |
lasten |
baten |
saldo |
lasten |
baten |
saldo |
lasten |
baten |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 -
Werk, Inkomen en Zorg |
- |
214.000- |
214.000- |
- |
61.600- |
61.600- |
- |
59.200- |
59.200- |
- |
59.200- |
|
|
Invoering BBV Administratief technische boeking |
- |
214.000- |
214.000- |
- |
61.600- |
61.600- |
- |
59.200- |
59.200- |
- |
59.200- |
|
|
(Bvfnr 553201 B&W 29-03-2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 -
Jeugd en Onderwijs |
- |
1.283- |
1.283- |
- |
1.283- |
1.283- |
- |
1.283- |
1.283- |
- |
1.283- |
|
|
Invoering BBV Administratief technische boeking |
- |
1.283- |
1.283- |
- |
1.283- |
1.283- |
- |
1.283- |
1.283- |
- |
1.283- |
|
|
(Bvfnr 553201 B&W 29-03-2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 -
Wijkaanpak en Wonen |
326.700 |
656- |
327.356- |
326.700 |
656- |
327.356- |
326.700 |
656- |
327.356- |
326.700 |
656- |
|
|
Invoering BBV Administratief technische boeking |
- |
656- |
656- |
- |
656- |
656- |
- |
656- |
656- |
- |
656- |
|
|
Administratieve correctie
gemeld in productenraming 2005-2008 |
326.700 |
- |
326.700- |
326.700 |
- |
326.700- |
326.700 |
- |
326.700- |
326.700 |
- |
|
|
(Bvfnr 553201 B&W 29-03-2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 -
Kennisstad & Economie |
- |
4.992- |
4.992- |
- |
4.991- |
4.991- |
- |
5.051- |
5.051- |
- |
5.100- |
|
|
Invoering BBV Administratief technische boeking |
- |
4.992- |
4.992- |
- |
4.991- |
4.991- |
- |
5.051- |
5.051- |
- |
5.100- |
|
|
(Bvfnr 553201 B&W 29-03-2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 -
Algemene Dekkingsmiddelen |
254.184- |
293.447 |
547.631 |
97.727 |
492.957 |
395.230 |
742.574- |
349.684- |
392.890 |
742.574- |
349.635- |
|
|
Administratieve correctie |
254.184- |
128.713- |
125.471 |
97.727 |
34.331- |
132.058- |
742.574- |
489.350- |
253.224 |
742.574- |
489.350- |
|
|
Sluitboeking |
- |
422.160 |
422.160 |
- |
527.288 |
527.288 |
- |
139.666 |
139.666 |
- |
139.715 |
|
|
(Bvfnr 553201 B&W 29-03-2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totaal |
72.516 |
72.516 |
- |
424.427 |
424.427
|
- |
415.874- |
415.874- |
- |
415.874- |
415.874- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Formulier: wijziging op Programma's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|