|
Mjr
begrotingswijziging 2005 - 2008 --- Raad --- |
|
|
|
|
|
|
|
|
|
|
Gemeente Delft |
|
|
|
2005 |
2006 |
2007 |
2008 |
|
Programma |
Toelichting |
lasten |
baten |
saldo |
lasten |
baten |
saldo |
lasten |
baten |
saldo |
lasten |
baten |
saldo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 -
Werk, Inkomen en Zorg |
44.980 |
44.980 |
- |
44.980 |
44.980 |
- |
44.980 |
44.980 |
- |
- |
- |
- |
|
|
Tijd. Stimr. Advies-en steunpunten huis.geweld |
44.980 |
44.980 |
- |
44.980 |
44.980 |
- |
44.980 |
44.980 |
- |
- |
- |
- |
|
|
(Technische correctie) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 - Welzijn |
|
443.250- |
821.150- |
377.900- |
814.046- |
1.077.746- |
263.700- |
814.046- |
1.077.746- |
263.700- |
814.046- |
1.077.746- |
263.700- |
|
|
Aanpassing begroting ivm
wet kinderopvang |
443.250- |
821.150- |
377.900- |
814.046- |
1.077.746- |
263.700- |
814.046- |
1.077.746- |
263.700- |
814.046- |
1.077.746- |
263.700- |
|
|
(juni en septembercirculaire) |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 -
Bestuur en Organisatie |
55.638 |
- |
55.638- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Uitbreiding Raadsgriffie |
55.638 |
- |
55.638- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
(nota 541635 B&W besluit 8 februari 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 -
Algemene Dekkingsmiddelen |
433.538- |
- |
433.538 |
263.700- |
- |
263.700 |
263.700- |
- |
263.700 |
263.700- |
- |
263.700 |
|
|
Aanpassing begroting ivm
wet kinderopvang |
377.900- |
- |
377.900 |
263.700- |
- |
263.700 |
263.700- |
- |
263.700 |
263.700- |
- |
263.700 |
|
|
(juni en septembercirculaire) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dekking uitbreiding Raadsgriffie |
55.638- |
- |
55.638 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
(nota 541635 B&W besluit 8 februari 2005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totaal |
776.170- |
776.170- |
- |
1.032.766- |
1.032.766- |
- |
1.032.766- |
1.032.766- |
- |
1.077.746- |
1.077.746- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Formulier: wijziging op Programma's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|